TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 4,626 | 1,784 | 1,467 | 1,529 | 1,216 | 10,622 |
Fuel Cost | 20,357 | 20,561 | 20,766 | 20,974 | 21,184 | 1,03,842 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 4,200 | 4,200 |
Service Cost | 1,080 | 2,160 | 2,160 | 2,160 | 2,160 | 9,720 |
Depreciation | 10,497 | 3,499 | 6,998 | 6,998 | 6,998 | 34,990 |
TCO | 36,560 | 28,004 | 31,391 | 31,661 | 35,758 | 1,63,374 |
TCO/KM | 3.05 | 2.33 | 2.62 | 2.64 | 2.98 | 2.72 |